The E.W. Scripps Company
SSP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,509,772 | $2,292,912 | $2,453,215 | $2,283,532 |
| % Growth | 9.5% | -6.5% | 7.4% | – |
| Cost of Goods Sold | $1,320,774 | $1,283,324 | $1,233,769 | $1,106,226 |
| Gross Profit | $1,188,998 | $1,009,588 | $1,219,446 | $1,177,306 |
| % Margin | 47.4% | 44% | 49.7% | 51.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $606,178 | $614,769 | $623,161 | $595,105 |
| SG&A Expenses | $606,178 | $614,769 | $623,161 | $595,105 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $170,329 | $1,148,061 | $167,941 | $181,456 |
| Operating Expenses | $776,507 | $1,762,830 | $791,102 | $776,561 |
| Operating Income | $412,491 | -$753,242 | $428,344 | $400,745 |
| % Margin | 16.4% | -32.9% | 17.5% | 17.5% |
| Other Income/Exp. Net | -$202,510 | -$214,269 | -$151,881 | -$213,657 |
| Pre-Tax Income | $209,981 | -$967,511 | $276,463 | $187,088 |
| Tax Expense | $63,763 | -$19,727 | $80,561 | $71,189 |
| Net Income | $146,218 | -$947,784 | $195,902 | $122,712 |
| % Margin | 5.8% | -41.3% | 8% | 5.4% |
| EPS | 1.01 | -11.84 | 1.71 | 0.79 |
| % Growth | 108.5% | -792.4% | 116.5% | – |
| EPS Diluted | 1.01 | -11.84 | 1.62 | 0.74 |
| Weighted Avg Shares Out | 85,738 | 84,266 | 83,220 | 82,327 |
| Weighted Avg Shares Out Dil | 86,067 | 84,266 | 87,346 | 87,979 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $210,344 | $213,512 | $161,130 | $165,164 |
| Depreciation & Amortization | $155,228 | $155,105 | $160,433 | $161,922 |
| EBITDA | $575,553 | -$598,894 | $598,026 | $514,174 |
| % Margin | 22.9% | -26.1% | 24.4% | 22.5% |