The E.W. Scripps Company
SSP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $189,481 | $673,285 | $1,097,672 | $1,593,027 |
| - Cash | $23,852 | $35,319 | $18,027 | $66,223 |
| + Debt | $2,704,679 | $3,049,762 | $3,027,359 | $3,281,963 |
| Enterprise Value | $2,870,308 | $3,687,728 | $4,107,004 | $4,808,767 |
| Revenue | $2,509,772 | $2,292,912 | $2,453,215 | $2,283,532 |
| % Growth | 9.5% | -6.5% | 7.4% | – |
| Gross Profit | $1,188,998 | $1,009,588 | $1,219,446 | $1,177,306 |
| % Margin | 47.4% | 44% | 49.7% | 51.6% |
| EBITDA | $575,553 | -$598,894 | $598,026 | $514,174 |
| % Margin | 22.9% | -26.1% | 24.4% | 22.5% |
| Net Income | $146,218 | -$947,784 | $195,902 | $122,712 |
| % Margin | 5.8% | -41.3% | 8% | 5.4% |
| EPS Diluted | 1.01 | -11.84 | 1.62 | 0.74 |
| % Growth | 108.5% | -830.9% | 118.9% | – |
| Operating Cash Flow | $365,680 | $111,604 | $311,423 | $237,000 |
| Capital Expenditures | -$65,256 | -$59,627 | -$45,792 | -$61,174 |
| Free Cash Flow | $300,424 | $51,977 | $265,631 | $175,826 |