SFC Energy AG
SSMFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $145 | $118 | $85 | $64 |
| % Growth | 22.5% | 38.6% | 32.5% | – |
| Cost of Goods Sold | $85 | $71 | $54 | $42 |
| Gross Profit | $59 | $47 | $31 | $23 |
| % Margin | 41% | 39.6% | 36.8% | 35.2% |
| R&D Expenses | $7 | $7 | $4 | $3 |
| G&A Expenses | $10 | $7 | $5 | $4 |
| SG&A Expenses | $14 | $12 | $9 | $5 |
| Sales & Mktg Exp. | $4 | $4 | $3 | $2 |
| Other Operating Expenses | $24 | $19 | $1 | $0 |
| Operating Expenses | $45 | $38 | $28 | $28 |
| Operating Income | $14 | $9 | $4 | -$5 |
| % Margin | 9.9% | 7.8% | 4.2% | -7.9% |
| Other Income/Exp. Net | -$0 | $0 | -$1 | -$0 |
| Pre-Tax Income | $14 | $9 | $3 | -$6 |
| Tax Expense | $5 | -$12 | $1 | $0 |
| Net Income | $9 | $21 | $2 | -$6 |
| % Margin | 6.5% | 17.8% | 2.4% | -9.1% |
| EPS | 0.54 | 1.18 | 0.13 | -0.4 |
| % Growth | -54.2% | 807.7% | 132.5% | – |
| EPS Diluted | 0.54 | 1.18 | 0.13 | -0.4 |
| Weighted Avg Shares Out | 18 | 18 | 16 | 15 |
| Weighted Avg Shares Out Dil | 18 | 18 | 16 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $6 | $5 | $5 | $4 |
| EBITDA | $21 | $16 | $9 | -$1 |
| % Margin | 14.7% | 13.2% | 10.1% | -1.2% |