Vow ASA
SSHPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $21,468 | $227,600 | $260,800 | $265,700 |
| % Growth | -90.6% | -12.7% | -1.8% | – |
| Cost of Goods Sold | $23,731 | $194,900 | $184,200 | $189,500 |
| Gross Profit | -$2,263 | $32,700 | $76,600 | $76,200 |
| % Margin | -10.5% | 14.4% | 29.4% | 28.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $41,900 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,093 | $80,300 | $38,100 | $83,300 |
| Operating Expenses | $2,093 | $80,300 | $80,000 | $83,300 |
| Operating Income | -$4,356 | -$47,600 | -$3,400 | -$7,100 |
| % Margin | -20.3% | -20.9% | -1.3% | -2.7% |
| Other Income/Exp. Net | -$1,362 | -$15,200 | -$27,000 | -$70,000 |
| Pre-Tax Income | -$5,717 | -$62,800 | -$30,400 | -$35,300 |
| Tax Expense | -$100 | -$1,000 | $100 | $1,200 |
| Net Income | -$5,587 | -$53,500 | -$30,500 | -$36,400 |
| % Margin | -26% | -23.5% | -11.7% | -13.7% |
| EPS | -0.019 | -0.22 | -0.11 | -0.32 |
| % Growth | 91.3% | -100% | 65.6% | – |
| EPS Diluted | -0.019 | -0.22 | -0.11 | -0.32 |
| Weighted Avg Shares Out | 290,412 | 243,182 | 277,273 | 113,841 |
| Weighted Avg Shares Out Dil | 290,412 | 243,182 | 277,273 | 113,841 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,800 | $0 | $0 |
| Interest Expense | $1,212 | $13,600 | $24,600 | $15,800 |
| Depreciation & Amortization | $1,212 | $11,600 | $12,700 | $21,700 |
| EBITDA | -$3,284 | -$37,600 | $9,400 | $9,300 |
| % Margin | -15.3% | -16.5% | 3.6% | 3.5% |