Vow ASA
SSHPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $21 | $228 | $261 | $266 |
| % Growth | -90.6% | -12.7% | -1.8% | – |
| Cost of Goods Sold | $24 | $195 | $184 | $190 |
| Gross Profit | -$2 | $33 | $77 | $76 |
| % Margin | -10.5% | 14.4% | 29.4% | 28.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $42 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2 | $80 | $38 | $83 |
| Operating Expenses | $2 | $80 | $80 | $83 |
| Operating Income | -$4 | -$48 | -$3 | -$7 |
| % Margin | -20.3% | -20.9% | -1.3% | -2.7% |
| Other Income/Exp. Net | -$1 | -$15 | -$27 | -$70 |
| Pre-Tax Income | -$6 | -$63 | -$30 | -$35 |
| Tax Expense | -$0 | -$1 | $0 | $1 |
| Net Income | -$6 | -$54 | -$31 | -$36 |
| % Margin | -26% | -23.5% | -11.7% | -13.7% |
| EPS | -0.019 | -0.22 | -0.11 | -0.32 |
| % Growth | 91.3% | -100% | 65.6% | – |
| EPS Diluted | -0.019 | -0.22 | -0.11 | -0.32 |
| Weighted Avg Shares Out | 290 | 243 | 277 | 114 |
| Weighted Avg Shares Out Dil | 290 | 243 | 277 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2 | $0 | $0 |
| Interest Expense | $1 | $14 | $25 | $16 |
| Depreciation & Amortization | $1 | $12 | $13 | $22 |
| EBITDA | -$3 | -$38 | $9 | $9 |
| % Margin | -15.3% | -16.5% | 3.6% | 3.5% |