Simpson Manufacturing Co., Inc.
SSD · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,232,139 | $2,213,803 | $2,116,087 | $1,573,217 |
| % Growth | 0.8% | 4.6% | 34.5% | – |
| Cost of Goods Sold | $1,206,100 | $1,169,893 | $1,174,916 | $818,511 |
| Gross Profit | $1,026,039 | $1,043,910 | $941,171 | $754,706 |
| % Margin | 46% | 47.2% | 44.5% | 48% |
| R&D Expenses | $93,576 | $92,167 | $68,354 | $59,381 |
| G&A Expenses | $277,532 | $268,103 | $228,468 | $193,176 |
| SG&A Expenses | $496,934 | $472,083 | $397,846 | $328,180 |
| Sales & Mktg Exp. | $219,402 | $203,980 | $169,378 | $135,004 |
| Other Operating Expenses | $5,366 | $0 | $0 | -$324 |
| Operating Expenses | $595,876 | $564,250 | $466,200 | $387,237 |
| Operating Income | $429,975 | $479,660 | $474,971 | $367,469 |
| % Margin | 19.3% | 21.7% | 22.4% | 23.4% |
| Other Income/Exp. Net | $4,068 | -$3,113 | -$26,906 | -$8,920 |
| Pre-Tax Income | $434,043 | $476,547 | $448,065 | $358,549 |
| Tax Expense | $111,819 | $122,560 | $114,070 | $92,102 |
| Net Income | $322,224 | $353,987 | $333,995 | $266,447 |
| % Margin | 14.4% | 16% | 15.8% | 16.9% |
| EPS | 7.64 | 8.31 | 7.78 | 6.15 |
| % Growth | -8.1% | 6.8% | 26.5% | – |
| EPS Diluted | 7.6 | 8.26 | 7.76 | 6.12 |
| Weighted Avg Shares Out | 42,182 | 42,598 | 42,925 | 43,325 |
| Weighted Avg Shares Out Dil | 42,383 | 42,837 | 43,047 | 43,532 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $48,937 | $7,432 | $12,665 | $850 |
| Depreciation & Amortization | $85,399 | $74,707 | $72,217 | $52,039 |
| EBITDA | $520,740 | $558,686 | $532,947 | $411,438 |
| % Margin | 23.3% | 25.2% | 25.2% | 26.2% |