Surrozen, Inc.
SRZN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,655 | $0 | $12,500 | $0 |
| % Growth | – | -100% | – | – |
| Cost of Goods Sold | $0 | $27,230 | $3,269 | $3,297 |
| Gross Profit | $10,655 | -$27,230 | $9,231 | -$3,297 |
| % Margin | 100% | – | 73.8% | – |
| R&D Expenses | $21,132 | $27,230 | $37,013 | $36,880 |
| G&A Expenses | $15,062 | $15,798 | $19,826 | $14,214 |
| SG&A Expenses | $15,062 | $15,798 | $19,826 | $14,214 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$24,478 | -$3,269 | $0 |
| Operating Expenses | $36,194 | $18,550 | $53,570 | $51,094 |
| Operating Income | -$25,539 | -$45,780 | -$44,339 | -$54,391 |
| % Margin | -239.7% | – | -354.7% | – |
| Other Income/Exp. Net | -$38,025 | $2,738 | $8,335 | -$257 |
| Pre-Tax Income | -$63,564 | -$43,042 | -$36,004 | -$54,648 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$63,564 | -$43,042 | -$36,004 | -$52,510 |
| % Margin | -596.6% | – | -288% | – |
| EPS | -21.67 | -21.33 | -15.55 | -23.4 |
| % Growth | -1.6% | -37.2% | 33.5% | – |
| EPS Diluted | -21.67 | -21.33 | -15.55 | -23.4 |
| Weighted Avg Shares Out | 2,933 | 2,018 | 2,315 | 2,336 |
| Weighted Avg Shares Out Dil | 2,933 | 2,018 | 2,315 | 2,336 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,693 | $2,340 | $781 | $72 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1,442 | $1,911 | $1,955 | $3,297 |
| EBITDA | -$24,097 | -$41,131 | -$42,384 | -$51,351 |
| % Margin | -226.2% | – | -339.1% | – |