SPARX Group Co., Ltd.
SRXXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $17,960 | $16,498 | $13,359 | $14,042 |
| % Growth | 8.9% | 23.5% | -4.9% | – |
| Cost of Goods Sold | $0 | $0 | -$1 | -$1 |
| Gross Profit | $17,960 | $16,498 | $13,360 | $14,043 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,244 | $9,022 | $7,656 | $7,578 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1 | $0 | $0 | $0 |
| Operating Expenses | $10,243 | $9,022 | $7,656 | $7,578 |
| Operating Income | $7,717 | $7,476 | $5,704 | $6,464 |
| % Margin | 43% | 45.3% | 42.7% | 46% |
| Other Income/Exp. Net | $218 | $1,857 | $923 | -$119 |
| Pre-Tax Income | $7,935 | $9,333 | $6,627 | $6,345 |
| Tax Expense | $2,729 | $2,836 | $2,106 | $2,274 |
| Net Income | $5,252 | $6,519 | $4,521 | $4,070 |
| % Margin | 29.2% | 39.5% | 33.8% | 29% |
| EPS | 132.16 | 163.77 | 113.37 | 101.87 |
| % Growth | -19.3% | 44.5% | 11.3% | – |
| EPS Diluted | 132.16 | 163.77 | 113.37 | 101.87 |
| Weighted Avg Shares Out | 40 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 40 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $111 | $74 | $57 | $23 |
| Interest Expense | $70 | $65 | $73 | $65 |
| Depreciation & Amortization | $264 | $218 | $180 | $195 |
| EBITDA | $8,269 | $9,616 | $6,880 | $6,660 |
| % Margin | 46% | 58.3% | 51.5% | 47.4% |