SPARX Group Co., Ltd.
SRXXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $31 | $3,981 | $5,017 | $4,228 |
| % Growth | -99.2% | -20.6% | 18.7% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $0 | $3,981 | $5,017 | $4,228 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $2,458 | $7,617 | $2,562 |
| SG&A Expenses | $0 | $2,458 | $2,627 | $2,562 |
| Sales & Mktg Exp. | $0 | $0 | -$4,990 | $0 |
| Other Operating Expenses | $0 | $0 | -$1 | $0 |
| Operating Expenses | $0 | $2,458 | $2,626 | $2,562 |
| Operating Income | $13 | $1,523 | $2,391 | $1,666 |
| % Margin | 42.7% | 38.3% | 47.7% | 39.4% |
| Other Income/Exp. Net | -$0 | $816 | $72 | $130 |
| Pre-Tax Income | $13 | $2,339 | $2,463 | $1,796 |
| Tax Expense | $5 | $706 | $564 | $757 |
| Net Income | $8 | $1,633 | $1,931 | $1,037 |
| % Margin | 26.8% | 41% | 38.5% | 24.5% |
| EPS | 0.21 | 41.18 | 48.73 | 26.09 |
| % Growth | -99.5% | -15.5% | 86.8% | – |
| EPS Diluted | 0.21 | 41.18 | 48.73 | 26.09 |
| Weighted Avg Shares Out | 0 | 40 | 40 | 40 |
| Weighted Avg Shares Out Dil | 0 | 40 | 40 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $16 |
| Interest Expense | $0 | $13 | $0 | $0 |
| Depreciation & Amortization | $1 | $66 | $66 | $55 |
| EBITDA | $14 | $1,589 | $2,456 | $1,721 |
| % Margin | 44.4% | 39.9% | 49% | 40.7% |