Star Vault AB (publ)
SRVTF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,105 | $251 | $2,641 | $3,290 |
| % Growth | 737.9% | -90.5% | -19.7% | – |
| Cost of Goods Sold | $0 | $0 | -$0 | $58 |
| Gross Profit | $2,105 | $251 | $2,642 | $3,231 |
| % Margin | 100% | 100% | 100% | 98.2% |
| R&D Expenses | $1,652 | $1,799 | $713 | $2,120 |
| G&A Expenses | $892 | $1,247 | $587 | $1,255 |
| SG&A Expenses | $892 | $1,247 | $587 | $1,255 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$2,744 | $0 | -$58 |
| Operating Expenses | $2,545 | $302 | $1,300 | $3,317 |
| Operating Income | -$439 | -$513 | $1,342 | -$86 |
| % Margin | -20.9% | -204.3% | 50.8% | -2.6% |
| Other Income/Exp. Net | -$0 | $0 | $23 | $15 |
| Pre-Tax Income | -$439 | -$513 | $1,365 | -$71 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$439 | -$51 | $1,365 | -$71 |
| % Margin | -20.9% | -20.3% | 51.7% | -2.1% |
| EPS | -0.001 | -0.001 | 0.003 | -0 |
| % Growth | 16.7% | -137.5% | 1,700% | – |
| EPS Diluted | -0.001 | -0.001 | 0.003 | -0 |
| Weighted Avg Shares Out | 421,053 | 421,319 | 422,772 | 422,772 |
| Weighted Avg Shares Out Dil | 421,053 | 421,053 | 421,053 | 421,053 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $23 | $15 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $9 | $0 | $9 |
| EBITDA | -$439 | -$504 | $1,365 | -$76 |
| % Margin | -20.9% | -200.6% | 51.7% | -2.3% |