Sproutly Canada Inc.
SRUTF · OTC
2/28/2021 | 2/28/2020 | 2/28/2019 | 2/28/2018 | |
|---|---|---|---|---|
| Revenue | $316 | $927 | $0 | $0 |
| % Growth | -65.9% | – | – | – |
| Cost of Goods Sold | $632 | $1,272 | -$134 | $0 |
| Gross Profit | -$315 | -$345 | $134 | $0 |
| % Margin | -99.6% | -37.2% | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,917 | $7,767 | $10,799 | $164 |
| SG&A Expenses | $1,939 | $8,041 | $12,576 | $164 |
| Sales & Mktg Exp. | $22 | $274 | $1,777 | $0 |
| Other Operating Expenses | $11,861 | $50,915 | $240 | $1,286 |
| Operating Expenses | $13,800 | $58,956 | $12,817 | $1,450 |
| Operating Income | -$14,115 | -$59,301 | -$8,027 | -$1,450 |
| % Margin | -4,460.8% | -6,397.3% | – | – |
| Other Income/Exp. Net | -$2,714 | -$3,447 | -$5,512 | -$1,042 |
| Pre-Tax Income | -$16,829 | -$62,748 | -$13,539 | -$2,492 |
| Tax Expense | -$417 | -$1,137 | -$911 | -$26 |
| Net Income | -$16,412 | -$61,611 | -$12,628 | -$356 |
| % Margin | -5,186.7% | -6,646.5% | – | – |
| EPS | -0.061 | -0.3 | -0.096 | -0.11 |
| % Growth | 79.8% | -213.8% | 13.1% | – |
| EPS Diluted | -0.061 | -0.3 | -0.096 | -0.11 |
| Weighted Avg Shares Out | 270,525 | 205,113 | 132,162 | 9,029 |
| Weighted Avg Shares Out Dil | 270,522 | 205,113 | 132,162 | 9,029 |
| Supplemental Information | – | – | – | – |
| Interest Income | $36 | $0 | $0 | $0 |
| Interest Expense | $2,954 | $3,325 | $1,644 | $0 |
| Depreciation & Amortization | $117 | $733 | $240 | $53 |
| EBITDA | -$13,758 | -$58,690 | -$7,786 | $27 |
| % Margin | -4,348.1% | -6,331.4% | – | – |