SmartCentres Real Estate Investment Trust
SRU-UN.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$37,694 | CA$34,743 | CA$35,255 | CA$62,235 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$80,463 | CA$27,337 | CA$29,064 | CA$29,198 |
| Inventory | CA$31,738 | CA$51,719 | CA$40,373 | CA$27,399 |
| Other Curr. Assets | CA$12,696 | CA$191,098 | CA$84,855 | CA$32,633 |
| Total Curr. Assets | CA$162,591 | CA$304,897 | CA$276,140 | CA$223,412 |
| Property Plant & Equip (Net) | CA$0 | CA$4,167 | CA$4,410 | CA$4,898 |
| Goodwill | CA$13,979 | CA$13,979 | CA$13,979 | CA$13,979 |
| Intangibles | CA$27,166 | CA$28,497 | CA$29,828 | CA$31,160 |
| Long-Term Investments | CA$749,619 | CA$756,919 | CA$680,999 | CA$654,442 |
| Tax Assets | CA$0 | CA$0 | CA$11,702,153 | CA$10,282,600 |
| Other NC Assets | CA$10,986,334 | CA$10,796,963 | -CA$1,005,356 | CA$82,757 |
| Total NC Assets | CA$11,777,098 | CA$11,730,302 | CA$11,426,013 | CA$11,069,836 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$11,939,689 | CA$11,905,422 | CA$11,702,153 | CA$11,293,248 |
| Liabilities | – | – | – | – |
| Payables | CA$99,601 | CA$95,357 | CA$86,592 | CA$78,518 |
| Short-Term Debt | CA$986,915 | CA$605,478 | CA$459,278 | CA$678,406 |
| Tax Payable | CA$1,753 | CA$2,718 | CA$2,946 | CA$3,193 |
| Deferred Revenue | CA$800 | CA$0 | CA$120,054 | CA$118,832 |
| Other Curr. Liab. | CA$432,898 | CA$289,713 | CA$51,530 | CA$52,535 |
| Total Curr. Liab. | CA$1,521,967 | CA$858,964 | CA$720,400 | CA$931,484 |
| LT Debt | CA$4,067,522 | CA$4,403,043 | CA$4,541,252 | CA$4,194,364 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$5,539,052 | CA$5,451,933 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$17,265 | CA$18,243 |
| Other NC Liab. | CA$9,699 | CA$35,041 | CA$277,400 | CA$326,085 |
| Total NC Liab. | CA$4,080,141 | CA$4,687,154 | CA$4,818,652 | CA$4,520,449 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,158 | CA$8,999 | CA$17,265 | CA$18,243 |
| Total Liabilities | CA$5,602,108 | CA$5,546,118 | CA$5,539,052 | CA$5,451,933 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$3,091,489 | CA$3,090,118 | CA$3,090,118 | CA$3,090,368 |
| Retained Earnings | CA$2,151,341 | CA$2,182,216 | CA$2,036,079 | CA$1,787,593 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | -CA$2,036,079 | -CA$1,787,593 |
| Total Equity | CA$5,242,830 | CA$5,272,334 | CA$5,126,197 | CA$4,877,961 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,094,751 | CA$1,086,970 | CA$1,036,904 | CA$963,354 |
| Total Liab. & Tot. Equity | CA$11,939,689 | CA$11,905,422 | CA$11,702,153 | CA$11,293,248 |
| Net Debt | CA$5,016,743 | CA$4,973,778 | CA$4,965,275 | CA$4,810,535 |