Source Rock Royalties Ltd.
SRR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$8 | CA$7 | CA$6 | CA$4 |
| % Growth | 15.7% | 2.4% | 52.3% | – |
| Cost of Goods Sold | CA$4 | CA$3 | CA$2 | CA$2 |
| Gross Profit | CA$4 | CA$3 | CA$4 | CA$2 |
| % Margin | 48.8% | 52.1% | 66.4% | 47.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1 | CA$1 | CA$1 | CA$1 |
| SG&A Expenses | CA$2 | CA$2 | CA$1 | CA$1 |
| Sales & Mktg Exp. | CA$1 | CA$1 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | -CA$0 |
| Operating Expenses | CA$2 | CA$2 | CA$1 | CA$1 |
| Operating Income | CA$2 | CA$2 | CA$3 | CA$1 |
| % Margin | 26.5% | 27.6% | 48.6% | 29.3% |
| Other Income/Exp. Net | CA$0 | CA$0 | CA$0 | CA$0 |
| Pre-Tax Income | CA$2 | CA$2 | CA$3 | -CA$0 |
| Tax Expense | CA$1 | CA$1 | CA$1 | -CA$0 |
| Net Income | CA$1 | CA$2 | CA$3 | CA$0 |
| % Margin | 19.4% | 23.6% | 39.4% | 4.1% |
| EPS | 0.033 | 0.035 | 0.06 | 0.004 |
| % Growth | -5.4% | -42.2% | 1,373.2% | – |
| EPS Diluted | 0.031 | 0.034 | 0.059 | 0.004 |
| Weighted Avg Shares Out | 45 | 45 | 42 | 43 |
| Weighted Avg Shares Out Dil | 48 | 47 | 43 | 43 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$4 | CA$3 | CA$2 | CA$2 |
| EBITDA | CA$6 | CA$5 | CA$5 | CA$3 |
| % Margin | 79.5% | 75.5% | 82.2% | 81.5% |