Sailfish Royalty Corp.
SROYF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $879 | $713 | $587 | $705 |
| % Growth | 23.3% | 21.4% | -16.7% | – |
| Cost of Goods Sold | $115 | $26 | $25 | $52 |
| Gross Profit | $764 | $687 | $562 | $582 |
| % Margin | 86.9% | 96.4% | 95.8% | 82.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $277 | $278 | $490 | $964 |
| SG&A Expenses | $289 | $286 | $490 | $612 |
| Sales & Mktg Exp. | $12 | $8 | $0 | -$353 |
| Other Operating Expenses | $129 | $121 | $131 | $508 |
| Operating Expenses | $418 | $407 | $621 | $632 |
| Operating Income | $346 | $280 | -$58 | -$415 |
| % Margin | 39.3% | 39.3% | -9.9% | -58.8% |
| Other Income/Exp. Net | $682 | -$43 | $168 | $301 |
| Pre-Tax Income | $1,028 | $237 | $110 | -$114 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $1,724 | $185 | -$76 | -$585 |
| % Margin | 196.1% | 26% | -12.9% | -82.9% |
| EPS | 0.023 | 0.003 | -0.001 | -0.008 |
| % Growth | 804% | 350% | 88% | – |
| EPS Diluted | 0.023 | 0.003 | -0.001 | -0.008 |
| Weighted Avg Shares Out | 75,341 | 73,383 | 70,751 | 70,674 |
| Weighted Avg Shares Out Dil | 75,341 | 73,383 | 70,751 | 70,674 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7 | $8 | $7 | $9 |
| Interest Expense | $0 | $45 | $110 | $109 |
| Depreciation & Amortization | $94 | $19 | $12 | $73 |
| EBITDA | $1,122 | $301 | $232 | -$304 |
| % Margin | 127.5% | 42.2% | 39.5% | -43.1% |