Saddle Ranch Media, Inc.
SRMX · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $22 | $9 | $24 | $75 |
| % Growth | 150.3% | -63.3% | -68.6% | – |
| Cost of Goods Sold | $215 | $11 | $18 | $200 |
| Gross Profit | -$194 | -$2 | $6 | -$125 |
| % Margin | -887.8% | -27.5% | 24% | -165.7% |
| R&D Expenses | $2 | $20 | $4 | $2 |
| G&A Expenses | $0 | $113 | $160 | $112 |
| SG&A Expenses | $69 | $232 | $293 | $115 |
| Sales & Mktg Exp. | $0 | $6 | $12 | $0 |
| Other Operating Expenses | $0 | -$514 | $5 | $0 |
| Operating Expenses | $71 | -$262 | $302 | $118 |
| Operating Income | -$265 | $260 | -$296 | -$243 |
| % Margin | -1,214.4% | 2,979.6% | -1,249.8% | -321.7% |
| Other Income/Exp. Net | -$54 | -$567 | -$43 | -$46 |
| Pre-Tax Income | -$319 | -$308 | -$340 | -$289 |
| Tax Expense | $0 | $0 | $2 | $0 |
| Net Income | -$319 | -$308 | -$342 | -$289 |
| % Margin | -1,462.5% | -3,531.5% | -1,439.8% | -383.3% |
| EPS | 0 | 0 | 0 | 0 |
| % Growth | – | – | – | – |
| EPS Diluted | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out | 14,319,651 | 14,647,476 | 14,230,958 | 14,041,152 |
| Weighted Avg Shares Out Dil | 14,319,651 | 14,269,651 | 14,100,206 | 14,041,152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $54 | $48 | $43 | $46 |
| Depreciation & Amortization | $0 | $5 | $5 | $5 |
| EBITDA | -$265 | -$255 | -$291 | -$238 |
| % Margin | -1,214.4% | -2,927.1% | -1,227.9% | -314.8% |