Saddle Ranch Media, Inc.
SRMX · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,805 | $3,798 | $4,382 | $6,599 |
| - Cash | $39 | $166 | $48 | $91 |
| + Debt | $4,080 | $3,019 | $2,006 | $1,914 |
| Enterprise Value | $6,846 | $6,652 | $6,341 | $8,422 |
| Revenue | $235 | $135 | $25 | $20 |
| % Growth | 74.4% | 442.9% | 22.7% | – |
| Gross Profit | -$457 | -$456 | -$564 | -$393 |
| % Margin | -194% | -337.7% | -2,272% | -1,942% |
| EBITDA | -$1,408 | -$1,019 | -$916 | $96 |
| % Margin | -598.6% | -755.6% | -3,685.5% | 471.8% |
| Net Income | -$1,568 | -$1,131 | -$928 | -$4,118 |
| % Margin | -666.2% | -838.4% | -3,735% | -20,343.8% |
| EPS Diluted | -0 | -0 | -0 | -0 |
| % Growth | 0% | 0% | 75% | – |
| Operating Cash Flow | -$1,188 | -$1,217 | -$649 | -$531 |
| Capital Expenditures | $0 | $0 | -$59 | -$0 |
| Free Cash Flow | -$1,188 | -$1,217 | -$708 | -$531 |