Sarama Resources Ltd
SRMMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $179 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $16 | $32 | $4 | $2 |
| Gross Profit | -$16 | -$32 | -$4 | $177 |
| % Margin | – | – | – | 98.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $609 | $398 | $1,408 | $1,586 |
| SG&A Expenses | $2,693 | $2,765 | $1,613 | $1,697 |
| Sales & Mktg Exp. | $4 | $114 | $205 | $111 |
| Other Operating Expenses | $1,607 | $0 | $0 | $0 |
| Operating Expenses | $4,300 | $2,765 | $4,055 | $2,638 |
| Operating Income | -$4,316 | -$2,765 | -$4,041 | -$2,639 |
| % Margin | – | – | – | -1,471.3% |
| Other Income/Exp. Net | $239 | $287 | -$147 | -$149 |
| Pre-Tax Income | -$4,077 | -$2,479 | -$4,202 | -$2,608 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,077 | -$2,479 | -$4,202 | -$2,608 |
| % Margin | – | – | – | -1,453.5% |
| EPS | -0.018 | -0.016 | -0.033 | -0.028 |
| % Growth | -12.3% | 51.1% | -20.2% | – |
| EPS Diluted | -0.018 | -0.016 | -0.033 | -0.028 |
| Weighted Avg Shares Out | 222,137 | 151,793 | 126,337 | 94,284 |
| Weighted Avg Shares Out Dil | 222,137 | 151,791 | 126,337 | 94,284 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $20 | $18 | $1 |
| Interest Expense | $4 | $0 | $50 | $128 |
| Depreciation & Amortization | $16 | $32 | $25 | $17 |
| EBITDA | -$4,057 | -$2,739 | -$4,033 | -$2,441 |
| % Margin | – | – | – | -1,360.7% |