Scully Royalty Ltd.
SRL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35,302 | $54,944 | $63,689 | $71,291 |
| % Growth | -35.7% | -13.7% | -10.7% | – |
| Cost of Goods Sold | $7,063 | $19,074 | $29,882 | $30,918 |
| Gross Profit | $28,239 | $35,870 | $33,807 | $40,373 |
| % Margin | 80% | 65.3% | 53.1% | 56.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $24,477 | $23,250 | $27,696 | $23,160 |
| SG&A Expenses | $24,477 | $23,250 | $27,696 | $23,160 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $858 | $932 | $784 | $481 |
| Operating Expenses | $25,335 | $24,182 | $28,480 | $23,641 |
| Operating Income | $2,904 | $11,688 | $5,327 | $16,732 |
| % Margin | 8.2% | 21.3% | 8.4% | 23.5% |
| Other Income/Exp. Net | -$21,927 | -$8,382 | -$29,283 | $815 |
| Pre-Tax Income | -$19,023 | $3,306 | -$23,956 | $17,547 |
| Tax Expense | $1,245 | $1,907 | -$549 | $10,176 |
| Net Income | -$20,588 | $1,391 | -$23,398 | $7,564 |
| % Margin | -58.3% | 2.5% | -36.7% | 10.6% |
| EPS | -1.39 | 0.09 | -1.58 | 0.51 |
| % Growth | -1,644.4% | 105.7% | -409.8% | – |
| EPS Diluted | -1.39 | 0.094 | -1.58 | 0.51 |
| Weighted Avg Shares Out | 14,822 | 15,456 | 14,809 | 14,779 |
| Weighted Avg Shares Out Dil | 14,822 | 14,822 | 14,811 | 14,908 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,493 | $1,763 | $1,809 | $1,935 |
| Depreciation & Amortization | $7,221 | $7,929 | $10,699 | $11,023 |
| EBITDA | -$9,309 | $19,889 | -$11,448 | $30,505 |
| % Margin | -26.4% | 36.2% | -18% | 42.8% |