StarHub Ltd
SRHBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,367,700 | $2,373,100 | $2,327,300 | $2,042,600 |
| % Growth | -0.2% | 2% | 13.9% | – |
| Cost of Goods Sold | $1,108,000 | $1,672,500 | $1,190,700 | $971,500 |
| Gross Profit | $1,259,700 | $700,600 | $1,136,600 | $1,071,100 |
| % Margin | 53.2% | 29.5% | 48.8% | 52.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $27,800 | $26,500 | $29,400 | $22,000 |
| Sales & Mktg Exp. | $30,100 | $26,500 | $29,400 | $22,000 |
| Other Operating Expenses | $1,007,500 | $447,700 | $952,500 | $817,400 |
| Operating Expenses | $1,035,300 | $474,200 | $981,900 | $839,400 |
| Operating Income | $224,400 | $226,400 | $154,700 | $231,800 |
| % Margin | 9.5% | 9.5% | 6.6% | 11.3% |
| Other Income/Exp. Net | -$19,100 | -$29,800 | -$61,600 | -$41,600 |
| Pre-Tax Income | $205,300 | $196,600 | $93,100 | $190,200 |
| Tax Expense | $37,200 | $50,800 | $23,300 | $40,100 |
| Net Income | $160,500 | $141,700 | $62,200 | $149,300 |
| % Margin | 6.8% | 6% | 2.7% | 7.3% |
| EPS | 0.094 | 0.082 | 0.031 | 0.082 |
| % Growth | 13.7% | 161.8% | -61.6% | – |
| EPS Diluted | 0.093 | 0.082 | 0.031 | 0.081 |
| Weighted Avg Shares Out | 1,717,155 | 1,724,640 | 1,730,468 | 1,730,945 |
| Weighted Avg Shares Out Dil | 1,727,929 | 1,733,155 | 1,738,852 | 1,738,360 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19,700 | $17,000 | $8,200 | $4,100 |
| Interest Expense | $43,000 | $40,900 | $45,200 | $49,100 |
| Depreciation & Amortization | $166,200 | $166,800 | $266,500 | $279,000 |
| EBITDA | $391,500 | $393,300 | $400,700 | $513,200 |
| % Margin | 16.5% | 16.6% | 17.2% | 25.1% |