StarHub Ltd
SRHBF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $564,400 | $1,262,800 | $1,104,900 | $1,267,000 |
| % Growth | -55.3% | 14.3% | -12.8% | – |
| Cost of Goods Sold | $376,000 | $418,000 | $690,000 | $997,500 |
| Gross Profit | $188,400 | $844,800 | $414,900 | $269,500 |
| % Margin | 33.4% | 66.9% | 37.6% | 21.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,200 | -$25,100 | $25,100 | $4,000 |
| SG&A Expenses | $22,050 | -$8,600 | $36,400 | $33,150 |
| Sales & Mktg Exp. | $5,850 | $16,500 | $11,300 | $15,200 |
| Other Operating Expenses | $123,350 | $739,400 | $268,100 | $116,950 |
| Operating Expenses | $145,400 | $730,800 | $304,500 | $150,100 |
| Operating Income | $43,000 | $114,000 | $110,400 | $119,400 |
| % Margin | 7.6% | 9% | 10% | 9.4% |
| Other Income/Exp. Net | -$11,600 | -$8,800 | -$10,300 | -$18,900 |
| Pre-Tax Income | $31,400 | $105,200 | $100,100 | $100,500 |
| Tax Expense | $7,250 | $17,000 | $20,200 | $29,900 |
| Net Income | $23,950 | $78,400 | $82,100 | $72,900 |
| % Margin | 4.2% | 6.2% | 7.4% | 5.8% |
| EPS | 0.013 | 0.021 | 0.045 | 0.019 |
| % Growth | -37.6% | -54.4% | 138.1% | – |
| EPS Diluted | 0.013 | 0.021 | 0.048 | 0.019 |
| Weighted Avg Shares Out | 1,916,000 | 1,717,155 | 1,824,444 | 1,929,490 |
| Weighted Avg Shares Out Dil | 1,729,553 | 1,727,929 | 1,724,388 | 1,730,198 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $19,700 | $0 | $9,700 |
| Interest Expense | $6,400 | $43,000 | $0 | $20,900 |
| Depreciation & Amortization | $58,650 | $52,800 | $113,400 | $44,000 |
| EBITDA | $101,700 | $167,700 | $223,800 | $163,500 |
| % Margin | 18% | 13.3% | 20.3% | 12.9% |