Sunpower Group Ltd.

SRGRF · OTC
Analyze with AI
12/31/2022
9/30/2022
6/30/2022
3/31/2022
Revenue$1,060,683$868,560$780,882$738,481
% Growth22.1%11.2%5.7%
Cost of Goods Sold$962,820$710,840$629,206$632,686
Gross Profit$97,863$157,720$151,676$105,795
% Margin9.2%18.2%19.4%14.3%
R&D Expenses$0$0$0$0
G&A Expenses$32,362$19,346$21,654$19,509
SG&A Expenses$51,359$35,495$36,691$29,678
Sales & Mktg Exp.$18,997$16,149$15,037$10,169
Other Operating Expenses$0$29,061$0$33,529
Operating Expenses$49,163$34,328$34,459$27,394
Operating Income-$83,420$105,572$74,405$116,037
% Margin-7.9%12.2%9.5%15.7%
Other Income/Exp. Net$122,975-$88,794$22,776-$54,277
Pre-Tax Income$39,555$34,598$97,181$61,760
Tax Expense$10,736$11,158$12,423$11,981
Net Income$12,947$10,417$74,342$41,093
% Margin1.2%1.2%9.5%5.6%
EPS0.0090.0130.0640.036
% Growth-32.8%-79.7%80.9%
EPS Diluted0.0090.0130.0640.036
Weighted Avg Shares Out1,474,659795,6861,154,3941,154,532
Weighted Avg Shares Out Dil1,474,659796,0871,154,3941,154,532
Supplemental Information
Interest Income$1,041$1,237$501$598
Interest Expense$41,952$70,974$65,204$54,358
Depreciation & Amortization$55,242$53,398$48,275$46,720
EBITDA$136,749$158,970$210,660$162,757
% Margin12.9%18.3%27%22%