Falcon Energy Materials plc
SRGMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $196 | $197 | $211 |
| Gross Profit | $0 | -$196 | -$197 | -$211 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3,197 | $3,766 | $1,860 |
| SG&A Expenses | $7 | $5,743 | $3,766 | $1,860 |
| Sales & Mktg Exp. | $0 | $2,545 | $0 | $0 |
| Other Operating Expenses | $6,995 | $0 | $0 | $0 |
| Operating Expenses | $7,002 | $5,743 | $5,686 | $2,275 |
| Operating Income | -$7,002 | -$5,743 | -$5,765 | -$2,275 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$876 | $252 | -$167 | -$389 |
| Pre-Tax Income | -$7,878 | -$5,491 | -$5,869 | -$2,665 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$7,878 | -$5,491 | -$5,869 | -$2,665 |
| % Margin | – | – | – | – |
| EPS | -0 | -0.048 | -0.054 | -0.033 |
| % Growth | 99.8% | 12.5% | -66.9% | – |
| EPS Diluted | -0 | -0.048 | -0.054 | -0.033 |
| Weighted Avg Shares Out | 117,386 | 115,411 | 107,968 | 81,668 |
| Weighted Avg Shares Out Dil | 117,386 | 115,409 | 107,968 | 81,668 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $274 | $0 | $0 |
| Interest Expense | $0 | $0 | $89 | $341 |
| Depreciation & Amortization | $0 | $143 | $197 | $211 |
| EBITDA | -$7 | -$5,600 | -$5,568 | -$2,064 |
| % Margin | – | – | – | – |