Shoprite Holdings Limited
SRGHY · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $253 | $241 | $215 | $184 |
| % Growth | 5% | 12% | 16.8% | – |
| Cost of Goods Sold | $191 | $186 | $163 | $139 |
| Gross Profit | $61 | $55 | $52 | $45 |
| % Margin | 24.3% | 22.8% | 24.1% | 24.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $21 | $1 | $1 |
| SG&A Expenses | $0 | $25 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $4 | $4 | $3 |
| Other Operating Expenses | $46 | $17 | -$0 | $31 |
| Operating Expenses | $46 | $42 | $40 | $35 |
| Operating Income | $15 | $13 | $12 | $11 |
| % Margin | 5.9% | 5.5% | 5.7% | 5.9% |
| Other Income/Exp. Net | -$5 | -$4 | -$3 | -$3 |
| Pre-Tax Income | $10 | $9 | $9 | $8 |
| Tax Expense | $3 | $3 | $3 | $3 |
| Net Income | $8 | $6 | $6 | $6 |
| % Margin | 3% | 2.6% | 2.7% | 3.1% |
| EPS | 13.58 | 12.03 | 10.84 | 10.51 |
| % Growth | 12.9% | 11% | 3.1% | – |
| EPS Diluted | 13.93 | 11.44 | 10.78 | 10.44 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $5 | $4 | $4 | $3 |
| Depreciation & Amortization | $9 | $8 | $7 | $6 |
| EBITDA | $25 | $22 | $20 | $17 |
| % Margin | 9.8% | 9.1% | 9.2% | 9.4% |