Shoprite Holdings Limited
SRGHY · OTC
6/30/2025 | 12/31/2024 | 12/29/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $124 | – | $129 | $120 |
| % Growth | – | – | 7.5% | – |
| Cost of Goods Sold | $97 | – | $98 | $93 |
| Gross Profit | $27 | – | $31 | $26 |
| % Margin | 21.5% | – | 23.9% | 21.9% |
| R&D Expenses | $0 | – | $0 | $0 |
| G&A Expenses | $0 | – | $0 | $11 |
| SG&A Expenses | $21 | – | $10 | $15 |
| Sales & Mktg Exp. | $0 | – | $0 | $4 |
| Other Operating Expenses | -$2 | – | $13 | $5 |
| Operating Expenses | $19 | – | $23 | $20 |
| Operating Income | $7 | – | $7 | $6 |
| % Margin | 6% | – | 5.8% | 5.4% |
| Other Income/Exp. Net | -$2 | – | -$2 | -$2 |
| Pre-Tax Income | $5 | – | $5 | $4 |
| Tax Expense | $1 | – | $2 | $1 |
| Net Income | $4 | – | $4 | $3 |
| % Margin | 3.1% | – | 2.9% | 2.4% |
| EPS | 7.14 | – | 6.68 | 5.81 |
| % Growth | – | – | 15% | – |
| EPS Diluted | 7.11 | – | 6.65 | 5.78 |
| Weighted Avg Shares Out | 1 | – | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | – | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | – | $0 | $1 |
| Interest Expense | $3 | – | $2 | $4 |
| Depreciation & Amortization | $5 | – | $2 | $1 |
| EBITDA | $12 | – | $9 | $7 |
| % Margin | 9.9% | – | 7.1% | 6.2% |