Surf Air Mobility Inc.
SRFM · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $119 | $61 | $20 | $12 |
| % Growth | 97.4% | 198.4% | 71.8% | – |
| Cost of Goods Sold | $110 | $66 | $26 | $16 |
| Gross Profit | $9 | -$5 | -$6 | -$4 |
| % Margin | 7.9% | -8.6% | -27.5% | -31.8% |
| R&D Expenses | $24 | $21 | $3 | $3 |
| G&A Expenses | $30 | $101 | $37 | $23 |
| SG&A Expenses | $37 | $111 | $42 | $27 |
| Sales & Mktg Exp. | $8 | $10 | $5 | $4 |
| Other Operating Expenses | $8 | $60 | $0 | $0 |
| Operating Expenses | $70 | $192 | $45 | $30 |
| Operating Income | -$60 | -$197 | -$51 | -$33 |
| % Margin | -50.5% | -325.2% | -251.1% | -282.7% |
| Other Income/Exp. Net | -$15 | -$57 | -$23 | -$2 |
| Pre-Tax Income | -$75 | -$254 | -$74 | -$36 |
| Tax Expense | -$0 | -$3 | $0 | $0 |
| Net Income | -$75 | -$251 | -$74 | -$36 |
| % Margin | -62.7% | -414.3% | -366.8% | -303.3% |
| EPS | -5.802 | -23.045 | -7.449 | -3.585 |
| % Growth | 74.8% | -209.4% | -107.8% | – |
| EPS Diluted | -5.802 | -23.045 | -7.449 | -3.585 |
| Weighted Avg Shares Out | 13 | 11 | 10 | 10 |
| Weighted Avg Shares Out Dil | 13 | 11 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $3 | $1 | $2 |
| Depreciation & Amortization | $8 | $4 | $1 | $1 |
| EBITDA | -$58 | -$247 | -$73 | -$33 |
| % Margin | -48.8% | -408.7% | -358.8% | -276.3% |