Sunrise Energy Metals Limited
SREMF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $184 | $325 | $830 | $835 |
| % Growth | -43.4% | -60.8% | -0.6% | – |
| Cost of Goods Sold | $2,514 | $3,060 | $318 | $3,544 |
| Gross Profit | -$2,330 | -$2,735 | $512 | -$2,709 |
| % Margin | -1,266.3% | -841.5% | 61.7% | -324.4% |
| R&D Expenses | $12 | $57 | $323 | $494 |
| G&A Expenses | $1,076 | $922 | $4,107 | $4,589 |
| SG&A Expenses | $3,256 | $4,939 | $4,127 | $4,634 |
| Sales & Mktg Exp. | $2,180 | $4,017 | $20 | $45 |
| Other Operating Expenses | $0 | $0 | $5,691 | $6,342 |
| Operating Expenses | $3,268 | $4,996 | $10,141 | $11,470 |
| Operating Income | -$5,598 | -$7,731 | -$8,845 | -$14,179 |
| % Margin | -3,042.4% | -2,378.8% | -1,065.7% | -1,698.1% |
| Other Income/Exp. Net | -$608 | -$127 | -$275 | -$1,127 |
| Pre-Tax Income | -$6,206 | -$7,858 | -$9,120 | -$15,306 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6,206 | -$7,858 | -$9,120 | $72 |
| % Margin | -3,372.8% | -2,417.8% | -1,098.8% | 8.6% |
| EPS | -0.069 | -0.09 | -0.1 | -0.17 |
| % Growth | 23.9% | 10% | 41.2% | – |
| EPS Diluted | -0.07 | -0.087 | -0.1 | -0.17 |
| Weighted Avg Shares Out | 88,657 | 87,312 | 90,058 | 89,972 |
| Weighted Avg Shares Out Dil | 90,612 | 90,225 | 90,058 | 89,972 |
| Supplemental Information | – | – | – | – |
| Interest Income | $259 | $598 | $649 | $113 |
| Interest Expense | $0 | $12 | $8 | $16 |
| Depreciation & Amortization | $43 | $72 | $77 | $113 |
| EBITDA | -$6,222 | -$8,372 | -$9,684 | -$15,290 |
| % Margin | -3,381.5% | -2,576% | -1,166.7% | -1,831.1% |