Sunrise Energy Metals Limited
SREMF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $73 | $111 | $126 | $199 |
| % Growth | -34.2% | -11.9% | -36.7% | – |
| Cost of Goods Sold | $1,252 | $1,262 | $1,430 | $1,630 |
| Gross Profit | -$1,179 | -$1,151 | -$1,304 | -$1,431 |
| % Margin | -1,615.1% | -1,036.9% | -1,034.9% | -719.1% |
| R&D Expenses | $4 | $8 | $19 | $38 |
| G&A Expenses | $493 | $583 | $435 | $487 |
| SG&A Expenses | $1,870 | $1,386 | $2,613 | $2,326 |
| Sales & Mktg Exp. | $1,377 | $803 | $2,178 | $1,839 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,874 | $1,394 | $2,632 | $2,364 |
| Operating Income | -$3,053 | -$2,545 | -$3,936 | -$3,795 |
| % Margin | -4,182.2% | -2,292.8% | -3,123.8% | -1,907% |
| Other Income/Exp. Net | -$427 | -$181 | -$160 | $33 |
| Pre-Tax Income | -$3,480 | -$2,726 | -$4,096 | -$3,762 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,480 | -$2,726 | -$4,096 | -$3,762 |
| % Margin | -4,767.1% | -2,455.9% | -3,250.8% | -1,890.5% |
| EPS | -0.038 | -0.03 | -0.048 | -0.042 |
| % Growth | -26.8% | 37.5% | -15.8% | – |
| EPS Diluted | -0.04 | -0.03 | -0.045 | -0.042 |
| Weighted Avg Shares Out | 87,519 | 90,265 | 84,805 | 84,805 |
| Weighted Avg Shares Out Dil | 90,959 | 90,265 | 90,235 | 90,235 |
| Supplemental Information | – | – | – | – |
| Interest Income | $94 | $165 | $502 | $96 |
| Interest Expense | $0 | $0 | $12 | $0 |
| Depreciation & Amortization | -$37 | $80 | $36 | $36 |
| EBITDA | -$3,411 | -$2,811 | -$4,305 | -$4,067 |
| % Margin | -4,672.6% | -2,532.4% | -3,416.7% | -2,043.7% |