Storebrand ASA
SREDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,412 | $2,954 | $10,458 | $1 |
| % Growth | 387.9% | -71.8% | 1,045,700% | – |
| Cost of Goods Sold | $3,974 | $2,985 | $1,333 | $777 |
| Gross Profit | $10,438 | -$31 | $9,125 | -$776 |
| % Margin | 72.4% | -1% | 87.3% | -77,600% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,795 | -$3,325 | $6,768 | -$4,752 |
| Operating Expenses | $3,795 | -$3,325 | $6,768 | -$4,752 |
| Operating Income | $6,645 | $3,294 | $2,357 | $3,976 |
| % Margin | 46.1% | 111.5% | 22.5% | 397,600% |
| Other Income/Exp. Net | -$2 | $0 | $0 | $0 |
| Pre-Tax Income | $6,643 | $3,294 | $2,357 | $3,976 |
| Tax Expense | $1,121 | -$84 | -$19 | $846 |
| Net Income | $5,523 | $3,378 | $2,376 | $3,130 |
| % Margin | 38.3% | 114.4% | 22.7% | 313,000% |
| EPS | 24.96 | 14.52 | 10.08 | 13.36 |
| % Growth | 71.9% | 44% | -24.6% | – |
| EPS Diluted | 24.96 | 14.62 | 10.08 | 13.36 |
| Weighted Avg Shares Out | 223 | 231 | 234 | 234 |
| Weighted Avg Shares Out Dil | 222 | 229 | 234 | 234 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $2,954 | $10,458 | $1 |
| Interest Expense | $3,974 | $2,985 | $1,333 | $777 |
| Depreciation & Amortization | $424 | $466 | $324 | $856 |
| EBITDA | $11,041 | $6,745 | $4,014 | $5,609 |
| % Margin | 76.6% | 228.3% | 38.4% | 560,900% |