Storebrand ASA
SREDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,412,000 | $2,954,000 | $10,458,000 | $1,000 |
| % Growth | 387.9% | -71.8% | 1,045,700% | – |
| Cost of Goods Sold | $3,974,000 | $2,985,000 | $1,333,000 | $777,000 |
| Gross Profit | $10,438,000 | -$31,000 | $9,125,000 | -$776,000 |
| % Margin | 72.4% | -1% | 87.3% | -77,600% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,795,000 | -$3,325,000 | $6,768,000 | -$4,752,000 |
| Operating Expenses | $3,795,000 | -$3,325,000 | $6,768,000 | -$4,752,000 |
| Operating Income | $6,643,000 | $3,294,000 | $2,357,000 | $3,976,000 |
| % Margin | 46.1% | 111.5% | 22.5% | 397,600% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $6,643,000 | $3,294,000 | $2,357,000 | $3,976,000 |
| Tax Expense | $1,121,000 | -$84,000 | -$19,000 | $846,000 |
| Net Income | $5,523,000 | $3,378,000 | $2,376,000 | $3,130,000 |
| % Margin | 38.3% | 114.4% | 22.7% | 313,000% |
| EPS | 12.48 | 7.31 | 5.04 | 6.68 |
| % Growth | 70.7% | 45% | -24.6% | – |
| EPS Diluted | 12.48 | 7.31 | 5.04 | 6.68 |
| Weighted Avg Shares Out | 440,300 | 458,000 | 468,400 | 467,100 |
| Weighted Avg Shares Out Dil | 440,300 | 458,000 | 468,400 | 467,100 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,412,000 | $2,954,000 | $10,458,000 | $1,000 |
| Interest Expense | $3,974,000 | $2,985,000 | $1,333,000 | $777,000 |
| Depreciation & Amortization | $424,000 | $466,000 | $324,000 | $856,000 |
| EBITDA | $11,041,000 | $6,745,000 | $4,014,000 | $5,609,000 |
| % Margin | 76.6% | 228.3% | 38.4% | 560,900% |