Scorpio Gold Corporation
SRCRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $3,236 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $255 | $307 | $119 | $5,161 |
| Gross Profit | -$255 | -$307 | -$119 | -$1,925 |
| % Margin | – | – | – | -59.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,710 | $372 | $606 | $862 |
| SG&A Expenses | $4,365 | $2,204 | $606 | $862 |
| Sales & Mktg Exp. | $2,655 | $1,832 | $0 | $0 |
| Other Operating Expenses | -$210 | $0 | $770 | $0 |
| Operating Expenses | $4,155 | $2,204 | $3,001 | $1,646 |
| Operating Income | -$4,365 | -$2,204 | -$2,136 | -$5,893 |
| % Margin | – | – | – | -182.1% |
| Other Income/Exp. Net | -$10,887 | -$69 | $735 | -$1,261 |
| Pre-Tax Income | -$15,252 | -$2,273 | -$2,210 | -$4,676 |
| Tax Expense | $0 | $0 | $1,308 | $746 |
| Net Income | -$15,252 | -$2,273 | -$2,210 | -$4,676 |
| % Margin | – | – | – | -144.5% |
| EPS | -0.17 | -0.096 | -0.11 | -0.37 |
| % Growth | -76.5% | 12.5% | 70.3% | – |
| EPS Diluted | -0.17 | -0.096 | -0.11 | -0.37 |
| Weighted Avg Shares Out | 92,086 | 23,604 | 20,161 | 12,494 |
| Weighted Avg Shares Out Dil | 92,086 | 23,604 | 20,161 | 12,494 |
| Supplemental Information | – | – | – | – |
| Interest Income | $424 | $369 | $95 | $6 |
| Interest Expense | $369 | $0 | $537 | $746 |
| Depreciation & Amortization | $12,069 | $5 | $119 | $186 |
| EBITDA | -$4,365 | -$2,204 | -$1,553 | -$3,741 |
| % Margin | – | – | – | -115.6% |