SpareBank 1 SR-Bank ASA
SRBNK.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Market Cap | NOK 34,066,994 | NOK 30,865,629 | NOK 34,060,514 | NOK 23,271,245 |
| - Cash | NOK 88,000 | NOK 76,000 | NOK 78,000 | NOK 68,000 |
| + Debt | NOK 158,545,000 | NOK 150,579,000 | NOK 134,864,000 | NOK 133,826,000 |
| Enterprise Value | NOK 192,523,994 | NOK 181,368,629 | NOK 168,846,514 | NOK 157,029,245 |
| Revenue | NOK 8,059,000 | NOK 6,704,000 | NOK 6,175,000 | NOK 5,674,000 |
| % Growth | 20.2% | 8.6% | 8.8% | – |
| Gross Profit | NOK 8,060,000 | NOK 6,704,000 | NOK 6,175,000 | NOK 5,674,000 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| % Margin | 0% | 0% | 0% | 0% |
| Net Income | NOK 4,475,000 | NOK 3,378,000 | NOK 3,156,000 | NOK 1,591,000 |
| % Margin | 55.5% | 50.4% | 51.1% | 28% |
| EPS Diluted | 16.27 | 12.88 | 12.08 | 5.88 |
| % Growth | 26.3% | 6.6% | 105.4% | – |
| Operating Cash Flow | NOK 8,663,000 | -NOK 15,653,000 | -NOK 7,435,000 | -NOK 2,345,000 |
| Capital Expenditures | -NOK 124,000 | -NOK 97,000 | -NOK 177,000 | -NOK 47,000 |
| Free Cash Flow | NOK 8,539,000 | -NOK 15,750,000 | -NOK 7,612,000 | -NOK 2,392,000 |