SpareBank 1 SR-Bank ASA
SRBNK.OL · OSL
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | NOK 0 | NOK 3,293,000 | NOK 3,089,000 | NOK 1,503,000 |
| Dep. & Amort. | NOK 0 | NOK 166,000 | NOK 175,000 | NOK 169,000 |
| Deferred Tax | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Stock-Based Comp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Change in WC | NOK 0 | -NOK 11,918,000 | -NOK 5,606,000 | -NOK 2,107,000 |
| Other Non-Cash | NOK 8,663,000 | -NOK 7,194,000 | -NOK 5,093,000 | -NOK 1,910,000 |
| Operating Cash Flow | NOK 8,663,000 | -NOK 15,653,000 | -NOK 7,435,000 | -NOK 2,345,000 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -NOK 124,000 | -NOK 97,000 | -NOK 177,000 | -NOK 47,000 |
| Net Acquisitions | NOK 0 | NOK 417,000 | NOK 3,000 | NOK 6,000 |
| Inv. Purchases | -NOK 439,000 | -NOK 252,000 | -NOK 929,000 | -NOK 257,000 |
| Inv. Sales/Matur. | NOK 253,000 | NOK 31,000 | NOK 492,000 | NOK 305,000 |
| Other Inv. Act. | NOK 659,000 | NOK 1,000 | NOK 406,000 | NOK 271,000 |
| Investing Cash Flow | NOK 349,000 | NOK 100,000 | -NOK 205,000 | NOK 278,000 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -NOK 1,211,000 | NOK 20,877,000 | NOK 9,267,000 | NOK 4,980,000 |
| Stock Issued | NOK 981,000 | NOK 150,000 | NOK 0 | NOK 0 |
| Stock Repurch. | NOK 0 | -NOK 150,000 | NOK 0 | NOK 0 |
| Dividends Paid | -NOK 1,790,000 | -NOK 1,535,000 | -NOK 2,200,000 | NOK 0 |
| Other Fin. Act. | -NOK 6,329,000 | -NOK 2,950,000 | -NOK 999,000 | -NOK 1,540,000 |
| Financing Cash Flow | -NOK 8,349,000 | NOK 16,392,000 | NOK 6,068,000 | NOK 3,440,000 |
| Forex Effect | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Chg. in Cash | NOK 663,000 | NOK 839,000 | -NOK 1,572,000 | NOK 1,373,000 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | NOK 1,419,000 | NOK 580,000 | NOK 2,152,000 | NOK 779,000 |
| End Cash | NOK 2,082,000 | NOK 1,419,000 | NOK 580,000 | NOK 2,152,000 |
| Free Cash Flow | NOK 8,539,000 | -NOK 15,750,000 | -NOK 7,612,000 | -NOK 2,392,000 |