VusionGroup
SRBEF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $614 | $546 | $409 | $421 |
| % Growth | 12.5% | 33.5% | -2.9% | – |
| Cost of Goods Sold | $449 | $392 | $301 | $243 |
| Gross Profit | $165 | $154 | $108 | $178 |
| % Margin | 26.8% | 28.2% | 26.5% | 42.2% |
| R&D Expenses | $0 | $11 | $13 | $6 |
| G&A Expenses | $0 | $93 | $74 | $63 |
| SG&A Expenses | $92 | $96 | $79 | $70 |
| Sales & Mktg Exp. | $0 | $3 | $6 | $7 |
| Other Operating Expenses | $0 | $25 | $14 | $72 |
| Operating Expenses | $92 | $132 | $107 | $149 |
| Operating Income | $73 | $22 | $2 | $29 |
| % Margin | 11.9% | 4% | 0.4% | 6.8% |
| Other Income/Exp. Net | -$70 | -$27 | -$23 | -$33 |
| Pre-Tax Income | $4 | -$5 | -$21 | -$4 |
| Tax Expense | $13 | -$1 | $3 | $8 |
| Net Income | -$10 | -$4 | -$24 | -$12 |
| % Margin | -1.6% | -0.7% | -5.8% | -2.8% |
| EPS | -0.6 | -0.24 | -1.49 | -0.74 |
| % Growth | -150% | 83.9% | -101.4% | – |
| EPS Diluted | -0.6 | -0.24 | -1.49 | -0.74 |
| Weighted Avg Shares Out | 16 | 16 | 16 | 16 |
| Weighted Avg Shares Out Dil | 16 | 16 | 16 | 16 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $6 | $6 | $0 |
| Depreciation & Amortization | $14 | $17 | $11 | $11 |
| EBITDA | $53 | $39 | $13 | $40 |
| % Margin | 8.6% | 7.1% | 3.2% | 9.4% |