Serabi Gold plc
SRB.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £94,536 | £63,707 | £58,709 | £63,141 |
| % Growth | 48.4% | 8.5% | -7% | – |
| Cost of Goods Sold | £54,983 | £49,654 | £50,835 | £43,809 |
| Gross Profit | £39,553 | £14,053 | £7,874 | £19,332 |
| % Margin | 41.8% | 22.1% | 13.4% | 30.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £7,443 | £6,492 | £5,447 | £5,826 |
| SG&A Expenses | £7,443 | £6,492 | £5,447 | £5,826 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £523 | £16 | £249 | £271 |
| Operating Expenses | £7,966 | £6,509 | £5,696 | £6,096 |
| Operating Income | £31,587 | £7,545 | £2,212 | £13,076 |
| % Margin | 33.4% | 11.8% | 3.8% | 20.7% |
| Other Income/Exp. Net | £690 | £623 | -£2,988 | £283 |
| Pre-Tax Income | £32,277 | £8,168 | -£776 | £13,359 |
| Tax Expense | £4,457 | £1,592 | £207 | £3,409 |
| Net Income | £27,820 | £6,576 | -£983 | £9,950 |
| % Margin | 29.4% | 10.3% | -1.7% | 15.8% |
| EPS | 0.37 | 0.087 | -0.012 | 0.14 |
| % Growth | 326.3% | 817.4% | -108.6% | – |
| EPS Diluted | 0.37 | 0.087 | -0.012 | 0.13 |
| Weighted Avg Shares Out | 75,735 | 75,735 | 81,488 | 76,999 |
| Weighted Avg Shares Out Dil | 75,735 | 75,735 | 81,488 | 76,999 |
| Supplemental Information | – | – | – | – |
| Interest Income | £499 | £313 | £126 | £417 |
| Interest Expense | £674 | £739 | £3,412 | £71 |
| Depreciation & Amortization | £4,273 | £6,240 | £6,572 | £6,050 |
| EBITDA | £37,225 | £15,147 | £9,208 | £19,480 |
| % Margin | 39.4% | 23.8% | 15.7% | 30.9% |