SRAX, Inc.
SRAX · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $27,859 | $26,707 | $6,479 | $3,584 |
| % Growth | 4.3% | 312.2% | 80.8% | – |
| Cost of Goods Sold | $9,413 | $6,294 | $2,589 | $1,680 |
| Gross Profit | $18,446 | $22,256 | $6,058 | $1,904 |
| % Margin | 66.2% | 83.3% | 93.5% | 53.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,026 | $13,147 | $13,677 | $16,144 |
| SG&A Expenses | $14,026 | $19,459 | $16,352 | $18,598 |
| Sales & Mktg Exp. | $0 | $6,312 | $2,675 | $2,454 |
| Other Operating Expenses | $417 | $842 | $1,303 | $1,164 |
| Operating Expenses | $14,443 | $20,301 | $17,655 | $19,762 |
| Operating Income | $4,003 | -$85 | -$7,032 | -$17,858 |
| % Margin | 14.4% | -0.3% | -108.5% | -498.3% |
| Other Income/Exp. Net | -$35,641 | -$16,209 | -$3,011 | $999 |
| Pre-Tax Income | -$31,638 | -$16,294 | -$10,043 | -$16,859 |
| Tax Expense | $0 | -$127 | $21 | $0 |
| Net Income | -$31,638 | -$24,078 | -$14,705 | -$16,859 |
| % Margin | -113.6% | -90.2% | -227% | -470.4% |
| EPS | -1.21 | -1.02 | -1 | -1.42 |
| % Growth | -18.6% | -2% | 29.6% | – |
| EPS Diluted | -1.21 | -1.02 | -1 | -1.42 |
| Weighted Avg Shares Out | 26,248 | 23,551 | 14,650 | 12,378 |
| Weighted Avg Shares Out Dil | 26,248 | 23,551 | 14,650 | 12,378 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $42 | $0 | $9 |
| Interest Expense | $4,391 | $10,295 | $12,150 | $725 |
| Depreciation & Amortization | $897 | $919 | $772 | $1,164 |
| EBITDA | -$28,138 | -$5,080 | $2,879 | -$14,970 |
| % Margin | -101% | -19% | 44.4% | -417.7% |