SpareBank 1 Nord-Norge
SPXXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $855,279 | $509,965 | $408,418 | $487,689 |
| % Growth | 67.7% | 24.9% | -16.3% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $572,269 | $501,795 | $408,418 | $487,689 |
| % Margin | 66.9% | 98.4% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $98,430 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $96,886 | $0 | $86,155 | $106,213 |
| Operating Expenses | $96,886 | $98,430 | $86,155 | $106,213 |
| Operating Income | $323,705 | $411,535 | $322,264 | $409,194 |
| % Margin | 37.8% | 80.7% | 78.9% | 83.9% |
| Other Income/Exp. Net | $0 | -$89,374 | -$80,949 | -$92,142 |
| Pre-Tax Income | $323,705 | $322,161 | $241,315 | $317,051 |
| Tax Expense | $74,559 | $71,362 | $52,300 | $56,516 |
| Net Income | $147,789 | $114,741 | $86,210 | $119,872 |
| % Margin | 17.3% | 22.5% | 21.1% | 24.6% |
| EPS | 1.47 | 11.64 | 0.86 | 1.19 |
| % Growth | -87.4% | 1,253.5% | -27.7% | – |
| EPS Diluted | 1.47 | 11.64 | 0.86 | 1.19 |
| Weighted Avg Shares Out | 8,817 | 9,857 | 10,236 | 11,371 |
| Weighted Avg Shares Out Dil | 8,817 | 9,857 | 10,236 | 11,371 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $92,972 | $44,654 | $23,784 |
| Depreciation & Amortization | $0 | $8,639 | $9,379 | $11,779 |
| EBITDA | $323,705 | $335,464 | $229,591 | $267,968 |
| % Margin | 37.8% | 65.8% | 56.2% | 54.9% |