Spirax-Sarco Engineering plc
SPXSY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $822 | $838 | $827 | $832 |
| % Growth | -1.9% | 1.4% | -0.6% | – |
| Cost of Goods Sold | $663 | -$270 | $667 | -$289 |
| Gross Profit | $159 | $1,108 | $160 | $1,121 |
| % Margin | 19.3% | 132.2% | 19.4% | 134.7% |
| R&D Expenses | $0 | $0 | $0 | $20 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | -$1 | $1 | $626 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $51 | $952 | $12 | -$238 |
| Operating Expenses | $52 | $951 | $13 | $408 |
| Operating Income | $107 | $157 | $147 | $131 |
| % Margin | 13% | 18.8% | 17.8% | 15.8% |
| Other Income/Exp. Net | -$19 | -$23 | -$22 | -$1 |
| Pre-Tax Income | $88 | $134 | $125 | $131 |
| Tax Expense | $25 | $34 | $34 | $30 |
| Net Income | $63 | $100 | $91 | $101 |
| % Margin | 7.6% | 11.9% | 11% | 12.1% |
| EPS | 0.43 | 0.68 | 0.62 | 0.69 |
| % Growth | -36.8% | 9.7% | -10.1% | – |
| EPS Diluted | 0.43 | 0.68 | 0.62 | 0.68 |
| Weighted Avg Shares Out | 148 | 147 | 148 | 147 |
| Weighted Avg Shares Out Dil | 148 | 148 | 148 | 148 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $7 | $7 |
| Interest Expense | $18 | $29 | $28 | $28 |
| Depreciation & Amortization | $43 | $33 | $40 | $19 |
| EBITDA | $183 | $188 | $183 | $177 |
| % Margin | 22.3% | 22.5% | 22.1% | 21.3% |