Spirax-Sarco Engineering plc
SPXSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $822 | $838 | $827 | $832 |
| % Growth | -1.9% | 1.4% | -0.6% | – |
| Cost of Goods Sold | $663 | -$288 | $684 | -$295 |
| Gross Profit | $159 | $1,126 | $143 | $1,127 |
| % Margin | 19.3% | 134.3% | 17.3% | 135.5% |
| R&D Expenses | $0 | $0 | $0 | $20 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $0 | $0 | $626 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $51 | $964 | $0 | -$238 |
| Operating Expenses | $52 | $964 | $0 | $408 |
| Operating Income | $107 | $162 | $143 | $131 |
| % Margin | 13% | 19.3% | 17.3% | 15.8% |
| Other Income/Exp. Net | -$19 | -$27 | -$18 | -$1 |
| Pre-Tax Income | $88 | $134 | $125 | $131 |
| Tax Expense | $25 | $34 | $34 | $30 |
| Net Income | $63 | $100 | $91 | $101 |
| % Margin | 7.6% | 11.9% | 11% | 12.1% |
| EPS | 0.85 | 1.36 | 1.24 | 1.37 |
| % Growth | -37.5% | 9.7% | -9.5% | – |
| EPS Diluted | 0.85 | 1.35 | 1.24 | 1.36 |
| Weighted Avg Shares Out | 74 | 74 | 74 | 74 |
| Weighted Avg Shares Out Dil | 74 | 74 | 74 | 74 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $7 | $7 |
| Interest Expense | $18 | $29 | $28 | $28 |
| Depreciation & Amortization | $43 | $33 | $40 | $19 |
| EBITDA | $183 | $195 | $193 | $177 |
| % Margin | 22.3% | 23.3% | 23.4% | 21.3% |