SunPower Inc.
SPWR · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $108,742 | $87,616 | $66,475 | $1,128,358 |
| % Growth | 24.1% | 31.8% | -94.1% | – |
| Cost of Goods Sold | $69,240 | $69,828 | $46,647 | $876,306 |
| Gross Profit | $39,502 | $17,788 | $19,828 | $252,052 |
| % Margin | 36.3% | 20.3% | 29.8% | 22.3% |
| R&D Expenses | $0 | $23,960 | $0 | $15,811 |
| G&A Expenses | $76,594 | $32,099 | $13,634 | $213,353 |
| SG&A Expenses | $108,011 | $70,146 | $40,985 | $232,253 |
| Sales & Mktg Exp. | $31,417 | $38,047 | $27,351 | $18,900 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $108,011 | $70,146 | $40,985 | $251,915 |
| Operating Income | -$68,509 | -$52,358 | -$21,157 | $5,457 |
| % Margin | -63% | -59.8% | -31.8% | 0.5% |
| Other Income/Exp. Net | $14,065 | -$43,859 | -$6,839 | -$1,532 |
| Pre-Tax Income | -$54,444 | -$96,217 | -$27,996 | $3,925 |
| Tax Expense | $0 | -$20 | $27 | $7,314 |
| Net Income | -$56,451 | -$269,555 | -$29,477 | -$46,703 |
| % Margin | -51.9% | -307.7% | -44.3% | -4.1% |
| EPS | -0.75 | -4.94 | 0.25 | -0.27 |
| % Growth | 84.8% | -2,076% | 192.6% | – |
| EPS Diluted | -0.75 | -1.54 | 0.25 | -0.27 |
| Weighted Avg Shares Out | 75,349 | 24,723 | 173,919 | 172,436 |
| Weighted Avg Shares Out Dil | 75,349 | 175,298 | 174,603 | 172,436 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $36 | $3,200 | $168 |
| Interest Expense | $16,223 | $14,033 | $21,565 | $24,032 |
| Depreciation & Amortization | $2,736 | $930 | $648 | $11,935 |
| EBITDA | -$35,485 | -$81,254 | -$22,362 | $39,892 |
| % Margin | -32.6% | -92.7% | -33.6% | 3.5% |