SunPower Inc.
SPWR · NASDAQ
12/29/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $109 | $88 | $66 | $1,128 |
| % Growth | 24.1% | 31.8% | -94.1% | – |
| Cost of Goods Sold | $69 | $70 | $47 | $876 |
| Gross Profit | $40 | $18 | $20 | $252 |
| % Margin | 36.3% | 20.3% | 29.8% | 22.3% |
| R&D Expenses | $0 | $24 | $0 | $16 |
| G&A Expenses | $77 | $32 | $14 | $213 |
| SG&A Expenses | $108 | $70 | $41 | $232 |
| Sales & Mktg Exp. | $31 | $38 | $27 | $19 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $108 | $70 | $41 | $252 |
| Operating Income | -$69 | -$52 | -$21 | $5 |
| % Margin | -63% | -59.8% | -31.8% | 0.5% |
| Other Income/Exp. Net | $14 | -$44 | -$7 | -$2 |
| Pre-Tax Income | -$54 | -$96 | -$28 | $4 |
| Tax Expense | $0 | -$0 | $0 | $7 |
| Net Income | -$56 | -$270 | -$29 | -$47 |
| % Margin | -51.9% | -307.7% | -44.3% | -4.1% |
| EPS | -0.75 | -4.94 | 0.25 | -0.27 |
| % Growth | 84.8% | -2,076% | 192.6% | – |
| EPS Diluted | -0.75 | -1.54 | 0.25 | -0.27 |
| Weighted Avg Shares Out | 75 | 25 | 174 | 172 |
| Weighted Avg Shares Out Dil | 75 | 175 | 175 | 172 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $16 | $14 | $22 | $24 |
| Depreciation & Amortization | $3 | $1 | $1 | $12 |
| EBITDA | -$35 | -$81 | -$22 | $40 |
| % Margin | -32.6% | -92.7% | -33.6% | 3.5% |