SciSparc Ltd.
SPRC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,306 | $2,879 | $1,347 | $1,069 |
| % Growth | -54.6% | 113.7% | 26% | – |
| Cost of Goods Sold | $800 | $683 | $322 | $33 |
| Gross Profit | $506 | $2,196 | $1,025 | $1,036 |
| % Margin | 38.7% | 76.3% | 76.1% | 96.9% |
| R&D Expenses | $1,815 | $1,641 | $2,803 | $1,990 |
| G&A Expenses | $4,290 | $3,648 | $5,186 | $3,643 |
| SG&A Expenses | $5,805 | $6,132 | $6,268 | $3,643 |
| Sales & Mktg Exp. | $1,515 | $2,484 | $1,082 | $0 |
| Other Operating Expenses | $202 | $0 | $224 | $135 |
| Operating Expenses | $7,822 | $7,969 | $8,405 | $5,768 |
| Operating Income | -$7,316 | -$5,773 | -$7,380 | -$5,768 |
| % Margin | -560.2% | -200.5% | -547.9% | -539.6% |
| Other Income/Exp. Net | -$170 | -$88 | $4,802 | -$21 |
| Pre-Tax Income | -$7,486 | -$5,861 | -$2,578 | -$5,789 |
| Tax Expense | -$14 | $22 | $14 | $0 |
| Net Income | -$6,284 | -$5,122 | -$2,592 | -$5,801 |
| % Margin | -481.2% | -177.9% | -192.4% | -542.7% |
| EPS | -1.08 | -12.55 | -14.73 | -73.28 |
| % Growth | 91.4% | 14.8% | 79.9% | – |
| EPS Diluted | -1.08 | -72.15 | -74.1 | -367.9 |
| Weighted Avg Shares Out | 5,825 | 1,775 | 874 | 787 |
| Weighted Avg Shares Out Dil | 5,825 | 2,040 | 880 | 790 |
| Supplemental Information | – | – | – | – |
| Interest Income | $421 | $0 | $1,240 | $18 |
| Interest Expense | $30 | $9 | $36 | $12 |
| Depreciation & Amortization | $482 | $538 | $187 | $33 |
| EBITDA | -$6,974 | -$5,314 | -$2,355 | -$5,744 |
| % Margin | -534% | -184.6% | -174.8% | -537.3% |