SciSparc Ltd.

SPRC · NASDAQ
Analyze with AI
6/30/2025
12/31/2024
6/30/2024
12/31/2023
Revenue$461$466$840$907
% Growth-1.1%-44.5%-7.4%
Cost of Goods Sold$290$434$366$584
Gross Profit$171$32$474$323
% Margin37.1%6.9%56.4%35.6%
R&D Expenses$938$974$841$860
G&A Expenses$0$1,744$2,546$2,451
SG&A Expenses$8,384$2,645$3,160$3,437
Sales & Mktg Exp.$0$901$614$986
Other Operating Expenses$0$7,256-$7,054-$7,822
Operating Expenses$9,322$10,875-$3,053-$3,525
Operating Income-$9,151-$10,843$3,527$3,848
% Margin-1,985%-2,326.8%419.9%424.3%
Other Income/Exp. Net-$261$7,031-$7,211-$6,790
Pre-Tax Income-$9,412-$3,812-$3,684-$2,942
Tax Expense$0-$19-$5$9
Net Income-$9,328-$2,842-$3,442-$2,242
% Margin-2,023.4%-609.9%-409.8%-247.2%
EPS-17.921.7-1.7-4.07
% Growth-1,154.1%200%58.2%
EPS Diluted-17.928.5-8.5-27.3
Weighted Avg Shares Out5212,0252,0252,052
Weighted Avg Shares Out Dil5212,0252,0252,753
Supplemental Information
Interest Income$644$421$119$1,195
Interest Expense$1,058$30$0$178
Depreciation & Amortization$189$263$219$224
EBITDA-$7,853-$3,666-$3,308-$2,582
% Margin-1,703.5%-786.7%-393.8%-284.7%