EarthLabs Inc.
SPOT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,122 | CA$5,228 | CA$25,346 | CA$6,559 |
| Short-Term Investments | CA$34,695 | CA$37,230 | CA$24,020 | CA$43,168 |
| Receivables | CA$1,253 | CA$1,517 | CA$3,296 | CA$2,347 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$281 | CA$273 | CA$147 | CA$394 |
| Total Curr. Assets | CA$40,351 | CA$44,247 | CA$52,809 | CA$52,468 |
| Property Plant & Equip (Net) | CA$1,129 | CA$1,253 | CA$146 | CA$1,642 |
| Goodwill | CA$624 | CA$624 | CA$2,211 | CA$9,038 |
| Intangibles | CA$2,826 | CA$3,127 | CA$8,106 | CA$9,977 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,579 | CA$5,004 | CA$10,463 | CA$20,657 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$44,931 | CA$49,251 | CA$63,272 | CA$73,125 |
| Liabilities | – | – | – | – |
| Payables | CA$1,698 | CA$1,287 | CA$1,002 | CA$2,459 |
| Short-Term Debt | CA$868 | CA$378 | CA$52 | CA$136 |
| Tax Payable | CA$0 | CA$41 | CA$1,458 | CA$37 |
| Deferred Revenue | CA$3,452 | CA$1,921 | CA$1,004 | CA$6,073 |
| Other Curr. Liab. | CA$197 | CA$0 | CA$0 | CA$19 |
| Total Curr. Liab. | CA$6,216 | CA$3,627 | CA$3,517 | CA$8,723 |
| LT Debt | CA$890 | CA$1,758 | CA$87 | CA$90 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$205 | CA$1,572 | CA$3,292 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$890 | CA$1,963 | CA$1,659 | CA$3,382 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,032 | CA$1,155 | CA$140 | CA$227 |
| Total Liabilities | CA$7,106 | CA$5,590 | CA$5,176 | CA$12,105 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,535 | CA$46,427 | CA$46,148 | CA$43,993 |
| Retained Earnings | -CA$14,750 | -CA$8,563 | CA$8,061 | CA$14,906 |
| AOCI | CA$0 | CA$0 | CA$41 | CA$41 |
| Other Equity | CA$6,040 | CA$5,798 | CA$3,846 | CA$2,080 |
| Total Equity | CA$37,825 | CA$43,662 | CA$58,096 | CA$61,020 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$44,931 | CA$49,251 | CA$63,272 | CA$73,125 |
| Net Debt | -CA$2,364 | -CA$3,092 | -CA$25,207 | -CA$6,332 |