EarthLabs Inc.
SPOT.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,790 | CA$5,200 | CA$3,976 | CA$4,122 |
| Short-Term Investments | CA$62,311 | CA$37,961 | CA$34,182 | CA$34,695 |
| Receivables | CA$2,966 | CA$2,276 | CA$1,966 | CA$1,253 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$70,820 | CA$45,708 | CA$40,388 | CA$40,351 |
| Property Plant & Equip (Net) | CA$1,003 | CA$1,047 | CA$1,093 | CA$1,129 |
| Goodwill | CA$624 | CA$624 | CA$624 | CA$624 |
| Intangibles | CA$2,737 | CA$2,766 | CA$2,795 | CA$2,826 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$4,365 | CA$4,438 | CA$4,512 | CA$4,579 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$75,185 | CA$50,146 | CA$44,901 | CA$44,931 |
| Liabilities | – | – | – | – |
| Payables | CA$1,116 | CA$1,042 | CA$1,495 | CA$1,698 |
| Short-Term Debt | CA$767 | CA$753 | CA$740 | CA$868 |
| Tax Payable | CA$132 | CA$72 | CA$72 | CA$0 |
| Deferred Revenue | CA$6,114 | CA$3,800 | CA$3,535 | CA$3,452 |
| Other Curr. Liab. | CA$0 | CA$0 | CA$0 | CA$197 |
| Total Curr. Liab. | CA$8,410 | CA$5,819 | CA$5,989 | CA$6,216 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,220 | CA$41 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,990 | CA$852 | CA$851 | CA$890 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$927 | CA$963 | CA$998 | CA$1,032 |
| Total Liabilities | CA$11,400 | CA$6,671 | CA$6,840 | CA$7,106 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$46,869 | CA$46,869 | CA$46,535 | CA$46,535 |
| Retained Earnings | CA$10,977 | -CA$9,312 | -CA$14,528 | -CA$14,750 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$63,785 | CA$43,475 | CA$38,061 | CA$37,825 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$75,185 | CA$50,146 | CA$44,901 | CA$44,931 |
| Net Debt | -CA$4,023 | -CA$4,446 | -CA$3,237 | -CA$3,254 |