SpareBank 1 Ostlandet
SPOL.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 18,788,027 | NOK 15,359,030 | NOK 14,038,570 | NOK 16,864,817 |
| - Cash | NOK 567,000 | NOK 497,000 | NOK 677,000 | NOK 458,000 |
| + Debt | NOK 52,353,000 | NOK 45,431,000 | NOK 48,049,000 | NOK 42,478,000 |
| Enterprise Value | NOK 70,574,027 | NOK 60,293,030 | NOK 61,410,570 | NOK 58,884,817 |
| Revenue | NOK 13,113,000 | NOK 5,037,000 | NOK 6,434,000 | NOK 4,894,000 |
| % Growth | 160.3% | -21.7% | 31.5% | – |
| Gross Profit | NOK 6,351,000 | NOK 5,034,000 | NOK 4,315,000 | NOK 4,067,000 |
| % Margin | 48.4% | 99.9% | 67.1% | 83.1% |
| EBITDA | NOK 4,206,000 | NOK 2,940,000 | NOK 2,501,000 | NOK 2,560,000 |
| % Margin | 32.1% | 58.4% | 38.9% | 52.3% |
| Net Income | NOK 3,326,000 | NOK 2,218,000 | NOK 1,927,000 | NOK 2,013,000 |
| % Margin | 25.4% | 44% | 30% | 41.1% |
| EPS Diluted | 18.94 | 12.98 | 11.36 | 11.96 |
| % Growth | 45.9% | 14.3% | -5% | – |
| Operating Cash Flow | NOK 7,152,000 | NOK 5,169,000 | -NOK 3,909,000 | -NOK 3,125,000 |
| Capital Expenditures | -NOK 232,000 | -NOK 101,000 | NOK 0 | -NOK 90,000 |
| Free Cash Flow | NOK 6,920,000 | NOK 5,068,000 | -NOK 3,909,000 | -NOK 3,215,000 |