Sparebanken Øst
SPOG.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,491,595 | NOK 1,039,140 | NOK 972,900 | NOK 1,184,040 |
| - Cash | NOK 431,100 | NOK 417,300 | NOK 486,400 | NOK 302,600 |
| + Debt | NOK 23,867,100 | NOK 23,610,600 | NOK 22,735,000 | NOK 25,126,600 |
| Enterprise Value | NOK 24,927,595 | NOK 24,232,440 | NOK 23,221,500 | NOK 26,008,040 |
| Revenue | NOK 2,836,500 | NOK 2,332,900 | NOK 1,367,600 | NOK 1,096,000 |
| % Growth | 21.6% | 70.6% | 24.8% | – |
| Gross Profit | NOK 1,039,700 | NOK 916,700 | NOK 698,400 | NOK 760,700 |
| % Margin | 36.7% | 39.3% | 51.1% | 69.4% |
| EBITDA | NOK 693,500 | NOK 593,200 | NOK 409,100 | NOK 482,300 |
| % Margin | 24.4% | 25.4% | 29.9% | 44% |
| Net Income | NOK 492,900 | NOK 411,300 | NOK 277,700 | NOK 361,400 |
| % Margin | 17.4% | 17.6% | 20.3% | 33% |
| EPS Diluted | 6.8 | 5.68 | 3.84 | 5.16 |
| % Growth | 19.7% | 47.9% | -25.6% | – |
| Operating Cash Flow | NOK 551,500 | -NOK 640,200 | NOK 2,512,600 | -NOK 1,496,400 |
| Capital Expenditures | -NOK 30,700 | -NOK 22,800 | -NOK 24,600 | -NOK 21,800 |
| Free Cash Flow | NOK 520,800 | -NOK 663,000 | NOK 2,488,000 | -NOK 1,518,200 |