Spirent Communications plc
SPMYY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $460 | $474 | $608 | $576 |
| % Growth | -3% | -21.9% | 5.5% | – |
| Cost of Goods Sold | $129 | $131 | $170 | $151 |
| Gross Profit | $332 | $344 | $437 | $425 |
| % Margin | 72% | 72.4% | 72% | 73.7% |
| R&D Expenses | $99 | $102 | $111 | $113 |
| G&A Expenses | $75 | $62 | $71 | $62 |
| SG&A Expenses | $202 | $196 | $209 | $202 |
| Sales & Mktg Exp. | $126 | $134 | $139 | $141 |
| Other Operating Expenses | $21 | $27 | $4 | $5 |
| Operating Expenses | $321 | $325 | $324 | $320 |
| Operating Income | $31 | $18 | $113 | $104 |
| % Margin | 6.7% | 3.9% | 18.6% | 18.1% |
| Other Income/Exp. Net | $4 | $5 | $2 | -$1 |
| Pre-Tax Income | $14 | $23 | $115 | $104 |
| Tax Expense | $1 | -$2 | $15 | $14 |
| Net Income | $13 | $25 | $100 | $89 |
| % Margin | 2.8% | 5.3% | 16.4% | 15.5% |
| EPS | 0.36 | 0.17 | 0.64 | 0.6 |
| % Growth | 111.8% | -73.4% | 6.7% | – |
| EPS Diluted | 0.36 | 0.17 | 0.64 | 0.6 |
| Weighted Avg Shares Out | 36 | 147 | 152 | 152 |
| Weighted Avg Shares Out Dil | 36 | 148 | 153 | 153 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $5 | $3 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $20 | $23 | $24 | $25 |
| EBITDA | $35 | $46 | $139 | $130 |
| % Margin | 7.6% | 9.8% | 22.9% | 22.6% |