Supermax Corporation Berhad
SPMXF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $781,850 | $646,170 | $821,092 | $2,687,227 |
| % Growth | 21% | -21.3% | -69.4% | – |
| Cost of Goods Sold | $159,567 | $528,341 | $868,443 | $1,136,371 |
| Gross Profit | $781,850 | $117,829 | -$47,351 | $1,550,856 |
| % Margin | 100% | 18.2% | -5.8% | 57.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $10,353 | $12,001 |
| SG&A Expenses | $0 | $292,103 | $147,438 | $446,323 |
| Sales & Mktg Exp. | $0 | $0 | $137,085 | $434,322 |
| Other Operating Expenses | $74,705 | $0 | -$12,518 | $39,326 |
| Operating Expenses | $74,705 | $292,103 | $134,920 | $485,649 |
| Operating Income | -$134,176 | -$174,274 | -$182,271 | $1,065,207 |
| % Margin | -17.2% | -27% | -22.2% | 39.6% |
| Other Income/Exp. Net | -$76,406 | -$5,096 | -$7,215 | -$5,705 |
| Pre-Tax Income | -$210,582 | -$179,370 | -$189,486 | $1,059,501 |
| Tax Expense | -$46,478 | $3,687 | -$18,068 | $302,379 |
| Net Income | -$160,396 | -$175,029 | -$140,865 | $718,905 |
| % Margin | -20.5% | -27.1% | -17.2% | 26.8% |
| EPS | -0.052 | -0.057 | -0.053 | 0.27 |
| % Growth | 8.5% | -6.4% | -119.8% | – |
| EPS Diluted | -0.052 | -0.057 | -0.053 | 0.27 |
| Weighted Avg Shares Out | 3,082,588 | 3,088,832 | 2,636,616 | 2,643,856 |
| Weighted Avg Shares Out Dil | 3,082,588 | 3,088,832 | 2,636,616 | 2,643,856 |
| Supplemental Information | – | – | – | – |
| Interest Income | $49,910 | $0 | $0 | $0 |
| Interest Expense | $7,862 | $5,234 | $7,215 | $5,705 |
| Depreciation & Amortization | $18,713 | $66,344 | $85,368 | $73,861 |
| EBITDA | -$26,062 | -$114,625 | -$96,903 | $1,139,067 |
| % Margin | -3.3% | -17.7% | -11.8% | 42.4% |