High Fusion Inc.
SPLIF · OTC
7/31/2022 | 7/31/2021 | 7/31/2020 | 7/31/2019 | |
|---|---|---|---|---|
| Revenue | $6,248 | $96 | $11 | $23,608 |
| % Growth | 6,404.3% | 769.2% | -100% | – |
| Cost of Goods Sold | $5,111 | $76 | $193 | $21,218 |
| Gross Profit | $1,137 | $20 | -$182 | $2,390 |
| % Margin | 18.2% | 21.2% | -1,645.6% | 10.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,876 | $4,433 | $5,234 | $17,437 |
| SG&A Expenses | $8,121 | $4,511 | $5,519 | $19,117 |
| Sales & Mktg Exp. | $245 | $78 | $285 | $1,680 |
| Other Operating Expenses | $501 | $182 | -$5,522 | $0 |
| Operating Expenses | $8,622 | $4,693 | -$3 | $5,481 |
| Operating Income | -$7,485 | -$4,673 | -$5,859 | -$16,580 |
| % Margin | -119.8% | -4,863.8% | -53,016.6% | -70.2% |
| Other Income/Exp. Net | -$11,737 | -$6,880 | -$4,840 | -$9,972 |
| Pre-Tax Income | -$19,222 | -$11,553 | -$10,699 | -$26,552 |
| Tax Expense | $0 | $68 | $66 | $1,144 |
| Net Income | -$18,970 | -$1,850 | -$22,089 | -$27,696 |
| % Margin | -303.6% | -1,925.3% | -199,860.8% | -117.3% |
| EPS | -0.22 | -0.041 | -1.34 | -1.78 |
| % Growth | -437.9% | 96.9% | 24.7% | – |
| EPS Diluted | -0.22 | -0.041 | -1.34 | -1.78 |
| Weighted Avg Shares Out | 87,843 | 45,201 | 33,786 | 15,386 |
| Weighted Avg Shares Out Dil | 87,843 | 45,201 | 16,477 | 15,518 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$111 | $218 | $201 | -$11 |
| Interest Expense | $1,415 | $1,277 | $4,035 | $3,691 |
| Depreciation & Amortization | $1,522 | $225 | $2,422 | $2,045 |
| EBITDA | -$16,285 | -$4,931 | -$4,242 | -$20,724 |
| % Margin | -260.6% | -5,132.8% | -38,382.8% | -87.8% |