Sparebanken Vest
SPIZF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $29,233,745 | $10,279,525 | $9,685,169 | $8,692,288 |
| - Cash | $483,000 | $387,000 | $143,000 | $334,000 |
| + Debt | $166,184,000 | $141,080,000 | $102,598,000 | $90,970,000 |
| Enterprise Value | $194,934,745 | $150,972,525 | $112,140,169 | $99,328,288 |
| Revenue | $7,345,000 | $6,071,000 | $4,911,000 | $4,129,000 |
| % Growth | 21% | 23.6% | 18.9% | – |
| Gross Profit | $7,341,000 | $15,461,000 | $4,911,000 | $4,129,000 |
| % Margin | 99.9% | 254.7% | 100% | 100% |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |
| Net Income | $4,652,000 | $3,545,000 | $2,817,000 | $2,513,000 |
| % Margin | 63.3% | 58.4% | 57.4% | 60.9% |
| EPS Diluted | 16.66 | 12.75 | 10.28 | 9.16 |
| % Growth | 30.7% | 24% | 12.2% | – |
| Operating Cash Flow | $4,427,000 | $3,789,000 | $2,381,000 | $2,156,000 |
| Capital Expenditures | -$72,000 | -$107,000 | -$123,000 | -$93,000 |
| Free Cash Flow | $4,355,000 | $3,682,000 | $2,258,000 | $2,063,000 |